UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, DC 20549
FORM 8-K
CURRENT REPORT
Pursuant to Section 13 or 15(d) of
The Securities Exchange Act of 1934
Date of Report (Date of earliest event reported)
May 6, 2013
Qualys, Inc.
(Exact name of registrant as specified in its charter)
| Delaware | 001-35662 | 77-0534145 | ||
| (State or other jurisdiction of incorporation) |
(Commission File Number) |
(IRS Employer Identification No.) |
1600 Bridge Parkway
Redwood City, California 94065
(Address of principal executive offices, including zip code)
(650) 801-6100
(Registrant’s telephone number, including area code)
(Former name or former address, if changed since last report)
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions (see General Instruction A.2):
| ¨ | Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425) |
| ¨ | Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12) |
| ¨ | Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b)) |
| ¨ | Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c)) |
| Item 2.02 | Results of Operations and Financial Condition. |
On May 6, 2013, Qualys, Inc. (“Qualys”) issued a press release announcing its financial results for the quarter ended March 31, 2013. In the press release, Qualys also announced that it would be holding a conference call on May 6, 2013 to discuss its financial results for the quarter ended March 31, 2013. The full text of the press release is attached hereto as Exhibit 99.1 and is incorporated herein by reference.
This information is intended to be furnished under Item 2.02 of Form 8-K, “Results of Operations and Financial Condition” and shall not be deemed “filed” for purposes of Section 18 of the Securities Exchange Act of 1934, as amended (the “Exchange Act”), or incorporated by reference in any filing under the Securities Act of 1933, as amended, or the Exchange Act, except as shall be expressly set forth by specific reference in such a filing.
| Item 9.01 | Financial Statements and Exhibits. |
| (d) | Exhibits. |
| Exhibit No. |
Description | |
| 99.1 | Press release issued by Qualys, Inc. dated May 6, 2013. | |
2
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.
| QUALYS, INC. | ||
| By: | /s/ Philippe F. Courtot | |
| Philippe F. Courtot Chairman, President and Chief Executive Officer | ||
Date: May 6, 2013
3
EXHIBIT INDEX
| Exhibit No. |
Description | |
| 99.1 | Press release issued by Qualys, Inc. dated May 6, 2013. | |
4
Exhibit 99.1
|
|
Investors: Don McCauley Chief Financial Officer Qualys, Inc. +1 (650) 801-6181 dmccauley@qualys.com |
Media: John Christiansen/Stacy Roughan Sard Verbinnen & Co +1 (415) 618-8750/+1 (310) 201-2040 jchristiansen@sardverb.com/sroughan@sardverb.com | ||
QUALYS ANNOUNCES FIRST QUARTER 2013 FINANCIAL RESULTS
Revenue Growth of 17% Year-Over-Year
GAAP EPS Loss of $0.02, Non-GAAP EPS of $0.01
REDWOOD CITY, CA – May 6, 2013 – Qualys, Inc. (NASDAQ: QLYS), a pioneer and leading provider of cloud security and compliance solutions, today announced financial results for the first quarter ended March 31, 2013. For the quarter, the Company reported revenues of $24.9 million, GAAP net loss of $0.6 million, non-GAAP net income of $0.3 million, adjusted EBITDA of $2.8 million, GAAP loss per diluted share of $0.02, and non-GAAP earnings per diluted share of $0.01.
Philippe Courtot, Chairman and Chief Executive Officer of Qualys, said, “We have kicked off 2013 with a solid first quarter performance, driving revenue growth from expanded relationships with existing customers, as well as from the continued addition of new customers and partners. In particular, we saw continued strong adoption of our high-growth Web Application Scanning (WAS) and Policy Compliance solutions by both existing and new customers in the quarter, demonstrating Qualys’ ability to continue to diversify our revenues. At the RSA Conference this year, we introduced key updates to our highly scalable cloud platform, including the release of version 3.0 of WAS. We remain confident in our outlook for 2013 as we continue to focus on innovation to drive revenue growth and to generate value for our shareholders.”
First Quarter 2013 Financial Highlights
Revenues: Revenues for the first quarter of 2013 increased by 17% to $24.9 million compared to $21.2 million in the same quarter last year. Revenue growth was driven by a combination of increased sales of subscriptions for additional solutions to existing customers, as well as sales of subscriptions to new customers.
Bookings: Four-Quarter Bookings (a non-GAAP financial measure) were $105.1 million for the four-quarter period ended March 31, 2013, an increase of $14.8 million, or 16%, compared to $90.3 million for the four-quarter period ended March 31, 2012. The increase in Four-Quarter Bookings was primarily due to sales of subscriptions for additional solutions to our existing customer base, as well as sales of subscriptions to new customers.
Gross Profit: GAAP gross profit for the first quarter of 2013 increased by 12% to $19.1 million compared to $17.0 million in the same quarter last year. GAAP gross margin was 77% for the first quarter of 2013 compared to 80% in the same quarter last year. Non-GAAP gross profit for the first quarter of 2013 increased by 12% to $19.2 million compared to $17.1 million in the same quarter last year. Non-GAAP gross margin was 77% for the first quarter of 2013, compared to 81% in the same quarter last year. The
decrease in gross margin is related to increased depreciation resulting from higher levels of capital expenditures, which started in the second half of 2011 and continued through the first quarter of 2013 to support the growth of our business, including the deployment of new solutions and the expansion of our data center infrastructure.
Operating Income (Loss): GAAP operating loss for the first quarter of 2013 increased to $0.3 million compared to an operating loss of $0.1 million in the same quarter last year. GAAP operating margin remained constant at (1%) in the first quarter of 2013 and in the same quarter last year. Non-GAAP operating income for the first quarter of 2013 increased to $0.7 million compared to $0.5 million in the same quarter last year. Non-GAAP operating margin remained constant at 3% in the first quarter of 2013 and in the same quarter last year.
Net Income (Loss): GAAP net loss for the first quarter of 2013 was $0.6 million, or a net loss of $0.02 per diluted share, compared to a net loss of $0.3 million, or a $0.05 net loss per diluted share, in the same quarter last year. Non-GAAP net income for the first quarter of 2013 was $0.3 million, or $0.01 per diluted share, compared to a non-GAAP net income of $0.4 million, or a $0.02 net income per diluted share, in the same quarter last year.
Adjusted EBITDA: Adjusted EBITDA (a non-GAAP financial measure) for the first quarter of 2013 increased by 22% to $2.8 million compared to $2.3 million in the same quarter last year. As a percentage of revenues, adjusted EBITDA remained constant at 11% in the first quarter of 2013 compared to the same quarter last year.
First Quarter 2013 Business Highlights
Customers:
| • | New customers include: Bank of Tokyo, Fair Isaac, HSH Nordbank, Limelight Networks, MAN Diesel & Turbo Brazil, Nationwide Insurance, Rovi, Sony Computer Entertainment, Universal Music Group, Verizon, Volkswagen Brazil, and Wellington Management. |
| • | Participated in the RSA Conference USA 2013 releasing new and updated solutions and meeting with more than one thousand current and prospective customers and partners. |
New Products and Functionalities:
| • | Released QualysGuard Vulnerability Management Connector for Amazon Web Services, which allows customers to perform continuous asset discovery and automated vulnerability scanning of their Amazon EC2 and Amazon VPC instances. |
| • | Announced QualysGuard Web Application Scanning (WAS) 3.0, which includes malware detection for websites and integration with Burp Suite for attack simulation, along with advanced scanning configurations and reporting enhancements. |
| • | Expanded free BrowserCheck service to help businesses and individuals continuously monitor browsers’ software, operating system settings and security patches on users’ PCs. |
| • | Enhanced popular FreeScan service with new comprehensive audits for Patch Tuesday vulnerabilities, OWASP threats and SCAP configuration for both internal and external systems. |
Industry Recognition and Customer Validation:
| • | Recognized by SC Magazine readers for the sixth time as best vulnerability management tool for QualysGuard VM. |
| • | The Microsoft Information Security & Risk Management team recently published a case study on their use of WAS to efficiently evaluate the security of hundreds of web applications that come online every year around the world. To read more, please visit: https://www.qualys.com/customers/microsoft. |
Channel Partners:
| • | Joined forces with Verizon to deliver cloud-based IT security and compliance solutions to the Consulting Practice of Verizon’s Managed Security Services, leveraging the full suite of QualysGuard solutions. |
| • | Partnered with FireMon to deliver real-time network risk visibility and remediation through proactive attack simulation and threat detection. |
Financial Performance Outlook
Second Quarter 2013 Guidance: Management expects revenues to be in the range of $25.9 million to $26.4 million. GAAP net income (loss) per diluted share is expected to be in the range of a loss of $0.01 to an income of $0.01 and non-GAAP net income per diluted share is expected to be in the range of $0.02 to $0.04 based on approximately 35.4 million weighted average diluted shares outstanding for the quarter.
Full Year 2013 Guidance: Full year 2013 guidance remains unchanged with management expecting revenues to be in the range of $106 million to $108 million. GAAP EPS is expected to be in the range of $0.02 to $0.06 per diluted share and non-GAAP EPS is expected to be in the range of $0.16 to $0.20 per diluted share based on approximately 35.7 million weighted average diluted shares outstanding for the full year.
Investor Conference Call
Qualys will host a conference call and live webcast to discuss its first quarter 2013 financial results today at 2:00 p.m. Pacific Time (5:00 p.m. Eastern Time). To access the conference call, dial (877) 881-2609 in the U.S. or +1 (970) 315-0463 for international participants with conference ID #32922322. The live webcast of Qualys’ earnings conference call can also be accessed at investor.qualys.com. A replay of the conference call will be available through the same webcast link following the end of the call.
About Qualys, Inc.
Qualys, Inc. (NASDAQ: QLYS), is a pioneer and leading provider of cloud security and compliance solutions with over 6,000 customers in more than 100 countries, including a majority of each of the Forbes Global 100 and Fortune 100. The QualysGuard Cloud Platform and integrated suite of solutions help organizations simplify security operations and lower the cost of compliance by delivering critical security intelligence on demand and automating the full spectrum of auditing, compliance and protection for IT systems and web applications. Founded in 1999, Qualys has established strategic partnerships with leading managed service providers and consulting organizations including Accuvant, BT, Dell SecureWorks, Fujitsu, NTT, Symantec, Verizon, and Wipro. The company is also a founding member of the Cloud Security Alliance (CSA). For more information, please visit www.qualys.com.
Qualys, the Qualys logo and QualysGuard are proprietary trademarks of Qualys, Inc. All other products or names may be trademarks of their respective companies.
Legal Notice Regarding Forward-Looking Statements
This press release contains forward-looking statements within the meaning of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934. Forward-looking statements generally relate to future events or our future financial or operating performance. Forward-looking statements in this press release include, but are not limited to, statements related to: our confidence in our outlook for 2013 as we continue to focus on innovation to drive revenue growth and generate value for our shareholders; our guidance for revenues, GAAP net income (loss) per diluted share and non-GAAP net income (loss) per diluted share for the second quarter and full year of 2013; and our expectations for the number of weighted average diluted shares outstanding for the second quarter and full year of 2013. Our expectations and beliefs regarding these matters may not materialize, and actual results in future periods are subject to risks and uncertainties that could cause actual results to differ materially from those projected. These risks include our ability to continue to develop platform capabilities and solutions; customer acceptance and purchase of our existing solutions and new solutions; our ability to retain existing customers and generate new customers; the market for cloud solutions for IT security and compliance not continuing to develop; competition from other products and services; and general market, political, economic and business conditions. The forward-looking statements contained in this press release are also subject to other risks and uncertainties, including those more fully described in our filings with the Securities and Exchange Commission, including our Annual Report on Form 10-K for the year ended December 31, 2012, filed with the Securities and Exchange Commission on March 5, 2013. The forward-looking statements in this press release are based on information available to Qualys as of the date hereof, and Qualys disclaims any obligation to update any forward-looking statements, except as required by law.
Non-GAAP Financial Measures
In addition to reporting financial results in accordance with generally accepted accounting principles, or GAAP, Qualys monitors non-GAAP measures of Four-Quarter Bookings, non-GAAP gross profit, non-GAAP gross margin, non-GAAP operating income, non-GAAP operating margin, non-GAAP net income (loss), non-GAAP net income (loss) per diluted share and adjusted EBITDA.
Qualys monitors Four-Quarter Bookings to understand sales trends for its business. Qualys believes this metric provides an additional tool for investors to use in assessing its business performance in a way that more fully reflects current business trends than reported revenues and reduces the variations in any particular quarter caused by customer subscription renewals. Qualys believes Four-Quarter Bookings reflects the material sales trends for its business because it includes sales of subscriptions to new customers, as well as subscription renewals and upsells of additional subscriptions to existing customers.
Qualys also monitors non-GAAP gross profit, non-GAAP gross margin, non-GAAP operating income, non-GAAP operating margin, non-GAAP net income (loss), non-GAAP net income (loss) per diluted share and adjusted EBITDA to evaluate its ongoing operational performance and enhance an overall
understanding of its past financial performance. Qualys believes that these non-GAAP metrics help illustrate underlying trends in its business that could otherwise be masked by the effect of the income or expenses, as well as the related tax effects, that are excluded in non-GAAP gross profit, non-GAAP gross margin, non-GAAP operating income, non-GAAP operating margin, non-GAAP net income (loss), non-GAAP net income (loss) per diluted share and adjusted EBITDA. Furthermore, Qualys uses these measures to establish budgets and operational goals for managing its business and evaluating its performance. Qualys also believes that non-GAAP gross profit, non-GAAP gross margin, non-GAAP operating income, non-GAAP operating margin, non-GAAP net income (loss), non-GAAP net income (loss) per diluted share and adjusted EBITDA provide additional tools for investors to use in comparing its recurring core business operating results over multiple periods with other companies in its industry.
The presentation of this non-GAAP financial information is not intended to be considered in isolation or as a substitute for results prepared in accordance with GAAP. A reconciliation of the non-GAAP financial measures discussed in this press release to the most directly comparable GAAP financial measures is included with the financial statements contained in this press release. Management uses both GAAP and non-GAAP information in evaluating and operating its business internally and as such has determined that it is important to provide this information to investors.
Qualys, Inc.
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
(Unaudited)
(in thousands, except per share data)
| Three Months Ended March 31, |
||||||||
| 2013 | 2012 | |||||||
| Revenues |
$ | 24,883 | $ | 21,191 | ||||
| Cost of revenues (1) |
5,795 | 4,160 | ||||||
|
|
|
|
|
|||||
| Gross profit |
19,088 | 17,031 | ||||||
| Operating expenses: |
||||||||
| Research and development (1) |
5,297 | 5,101 | ||||||
| Sales and marketing (1) |
10,168 | 9,246 | ||||||
| General and administrative (1) |
3,896 | 2,814 | ||||||
|
|
|
|
|
|||||
| Total operating expenses |
19,361 | 17,161 | ||||||
|
|
|
|
|
|||||
| Loss from operations |
(273 | ) | (130 | ) | ||||
| Other income (expense), net: |
||||||||
| Interest expense |
(18 | ) | (65 | ) | ||||
| Interest income |
77 | — | ||||||
| Other income (expense), net |
(319 | ) | (12 | ) | ||||
|
|
|
|
|
|||||
| Total other income (expense), net |
(260 | ) | (77 | ) | ||||
|
|
|
|
|
|||||
| Loss before provision for income taxes |
(533 | ) | (207 | ) | ||||
| Provision for income taxes |
70 | 78 | ||||||
|
|
|
|
|
|||||
| Net loss |
$ | (603 | ) | $ | (285 | ) | ||
|
|
|
|
|
|||||
| Net loss per share attributable to common stockholders: |
||||||||
| Basic |
$ | (0.02 | ) | $ | (0.05 | ) | ||
|
|
|
|
|
|||||
| Diluted |
$ | (0.02 | ) | $ | (0.05 | ) | ||
|
|
|
|
|
|||||
| Weighted average shares used in computing net loss per share attributable to common stockholders: |
||||||||
| Basic |
31,494 | 5,260 | ||||||
|
|
|
|
|
|||||
| Diluted |
31,494 | 5,260 | ||||||
|
|
|
|
|
|||||
|
(1) Includes stock-based compensation as follows: |
||||||||
| Cost of revenues |
$ | 93 | $ | 54 | ||||
| Research and development |
208 | 148 | ||||||
| Sales and marketing |
283 | 199 | ||||||
| General and administrative |
365 | 275 | ||||||
|
|
|
|
|
|||||
| Total stock-based compensation |
$ | 949 | $ | 676 | ||||
|
|
|
|
|
|||||
Qualys, Inc.
CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (LOSS)
(Unaudited)
(in thousands)
| Three Months Ended March 31, |
||||||||
| 2013 | 2012 | |||||||
| Net loss |
$ | (603 | ) | $ | (285 | ) | ||
| Change in foreign currency translation gain (loss), net of zero tax |
(10 | ) | (28 | ) | ||||
| Available-for-sale investments: |
||||||||
| Change in net unrealized gain (loss) on investments, net of zero tax |
— | — | ||||||
| Less: reclassification adjustment for net gain (loss) included in net loss |
(6 | ) | — | |||||
|
|
|
|
|
|||||
| Net change, net of zero tax |
(6 | ) | — | |||||
|
|
|
|
|
|||||
| Other comprehensive loss, net |
(16 | ) | (28 | ) | ||||
|
|
|
|
|
|||||
| Comprehensive loss |
$ | (619 | ) | $ | (313 | ) | ||
|
|
|
|
|
|||||
Qualys, Inc.
CONDENSED CONSOLIDATED BALANCE SHEETS
(Unaudited)
(in thousands)
| March 31, 2013 |
December 31, 2012 |
|||||||
| Assets |
||||||||
| Current assets: |
||||||||
| Cash and cash equivalents |
$ | 47,105 | $ | 34,885 | ||||
| Short-term investments |
45,541 | 83,547 | ||||||
| Accounts receivable, net |
19,032 | 24,545 | ||||||
| Prepaid expenses and other current assets |
4,328 | 4,377 | ||||||
|
|
|
|
|
|||||
| Total current assets |
116,006 | 147,354 | ||||||
| Restricted cash |
111 | 114 | ||||||
| Long-term investments |
32,557 | — | ||||||
| Property and equipment, net |
19,787 | 18,148 | ||||||
| Intangible assets, net |
2,704 | 2,811 | ||||||
| Goodwill |
317 | 317 | ||||||
| Other noncurrent assets |
1,241 | 1,574 | ||||||
|
|
|
|
|
|||||
| Total assets |
$ | 172,723 | $ | 170,318 | ||||
|
|
|
|
|
|||||
| Liabilities and Stockholders’ Equity |
||||||||
| Current Liabilities: |
||||||||
| Accounts payable |
$ | 1,761 | $ | 2,031 | ||||
| Accrued liabilities |
8,749 | 7,803 | ||||||
| Deferred revenues, current |
58,356 | 56,497 | ||||||
| Capital lease obligations, current |
1,122 | 1,183 | ||||||
|
|
|
|
|
|||||
| Total current liabilities |
69,988 | 67,514 | ||||||
| Deferred revenues, noncurrent |
7,847 | 8,616 | ||||||
| Income taxes payable, noncurrent |
613 | 594 | ||||||
| Other noncurrent liabilities |
990 | 1,231 | ||||||
| Capital lease obligations, noncurrent |
542 | 808 | ||||||
|
|
|
|
|
|||||
| Total liabilities |
79,980 | 78,763 | ||||||
| Stockholders’ equity: |
||||||||
| Common stock |
32 | 31 | ||||||
| Additional paid-in capital |
168,457 | 166,651 | ||||||
| Accumulated other comprehensive loss |
(1,051 | ) | (1,035 | ) | ||||
| Accumulated deficit |
(74,695 | ) | (74,092 | ) | ||||
|
|
|
|
|
|||||
| Total stockholders’ equity |
92,743 | 91,555 | ||||||
|
|
|
|
|
|||||
| Total liabilities and stockholders’ equity |
$ | 172,723 | $ | 170,318 | ||||
|
|
|
|
|
|||||
Qualys, Inc.
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(Unaudited)
(in thousands)
| Three Months Ended March 31, |
||||||||
| 2013 | 2012 | |||||||
| Cash flows from operating activities: |
||||||||
| Net loss |
$ | (603 | ) | $ | (285 | ) | ||
| Adjustments to reconcile net loss to net cash provided by operating activities: |
||||||||
| Depreciation and amortization expense |
2,119 | 1,750 | ||||||
| Bad debt expense |
44 | 11 | ||||||
| Loss on disposal of property and equipment |
2 | 4 | ||||||
| Stock-based compensation |
949 | 676 | ||||||
| Non-cash interest expense |
— | 9 | ||||||
| Amortization of premiums on investments |
49 | — | ||||||
| Changes in operating assets and liabilities: |
||||||||
| Accounts receivable |
5,469 | 5,159 | ||||||
| Prepaid expenses and other assets |
354 | (388 | ) | |||||
| Accounts payable |
(244 | ) | 807 | |||||
| Accrued liabilities |
826 | (734 | ) | |||||
| Deferred revenues |
1,090 | 2,668 | ||||||
| Other noncurrent liabilities |
4 | (49 | ) | |||||
|
|
|
|
|
|||||
| Net cash provided by operating activities |
10,059 | 9,628 | ||||||
|
|
|
|
|
|||||
| Cash flows from investing activities: |
||||||||
| Purchases of investments |
(59,916 | ) | — | |||||
| Sales of investments |
65,309 | — | ||||||
| Purchases of property and equipment |
(3,650 | ) | (2,927 | ) | ||||
|
|
|
|
|
|||||
| Net cash provided by (used in) investing activities |
1,743 | (2,927 | ) | |||||
|
|
|
|
|
|||||
| Cash flows from financing activities: |
||||||||
| Proceeds from exercise of stock options |
818 | 170 | ||||||
| Principal payments under capital lease obligations |
(328 | ) | (748 | ) | ||||
|
|
|
|
|
|||||
| Net cash provided by (used in) financing activities |
490 | (578 | ) | |||||
|
|
|
|
|
|||||
| Effect of exchange rate changes on cash and cash equivalents |
(72 | ) | (25 | ) | ||||
|
|
|
|
|
|||||
| Net increase in cash and cash equivalents |
12,220 | 6,098 | ||||||
| Cash and cash equivalents at beginning of period |
34,885 | 24,548 | ||||||
|
|
|
|
|
|||||
| Cash and cash equivalents at end of period |
$ | 47,105 | $ | 30,646 | ||||
|
|
|
|
|
|||||
| Non-cash investing and financing activities: |
||||||||
| Vesting of early exercised common stock options |
$ | 80 | $ | 29 | ||||
Qualys, Inc.
RECONCILIATION OF NON-GAAP DISCLOSURES
FOUR-QUARTER BOOKINGS
(Unaudited)
(in thousands)
| Four Quarters Ended March 31, |
||||||||
| 2013 | 2012 | |||||||
| Revenues |
$ | 95,112 | $ | 79,713 | ||||
| Deferred revenues, current |
||||||||
| Beginning of the Four-Quarter Period |
48,354 | 37,773 | ||||||
| Ending |
58,356 | 48,354 | ||||||
|
|
|
|
|
|||||
| Net change |
10,002 | 10,581 | ||||||
|
|
|
|
|
|||||
| Four-Quarter Bookings |
$ | 105,114 | $ | 90,294 | ||||
|
|
|
|
|
|||||
Qualys, Inc.
RECONCILIATION OF NON-GAAP DISCLOSURES
EBITDA AND ADJUSTED EBITDA
(Unaudited)
(in thousands)
| Three Months Ended March 31, |
||||||||
| 2013 | 2012 | |||||||
| Net loss |
$ | (603 | ) | $ | (285 | ) | ||
| Depreciation and amortization of property and equipment |
2,012 | 1,648 | ||||||
| Amortization of intangible assets |
107 | 102 | ||||||
| Interest expense |
18 | 65 | ||||||
| Provision for income taxes |
70 | 78 | ||||||
|
|
|
|
|
|||||
| EBITDA |
1,604 | 1,608 | ||||||
| Stock-based compensation |
949 | 676 | ||||||
| Other (income) expense, net |
242 | 12 | ||||||
|
|
|
|
|
|||||
| Adjusted EBITDA |
$ | 2,795 | $ | 2,296 | ||||
|
|
|
|
|
|||||
Qualys, Inc.
RECONCILIATION OF NON-GAAP DISCLOSURES
(Unaudited)
(in thousands, except per share data)
| Three Months Ended March 31, |
||||||||
| 2013 | 2012 | |||||||
| GAAP gross profit |
$ | 19,088 | $ | 17,031 | ||||
| Plus: |
||||||||
| Stock-based compensation |
93 | 54 | ||||||
|
|
|
|
|
|||||
| Non-GAAP gross profit |
$ | 19,181 | $ | 17,085 | ||||
|
|
|
|
|
|||||
| GAAP loss from operations |
$ | (273 | ) | $ | (130 | ) | ||
| Plus: |
||||||||
| Stock-based compensation |
949 | 676 | ||||||
|
|
|
|
|
|||||
| Non-GAAP income from operations |
$ | 676 | $ | 546 | ||||
|
|
|
|
|
|||||
| GAAP net loss |
$ | (603 | ) | $ | (285 | ) | ||
| Plus: |
||||||||
| Stock-based compensation |
949 | 676 | ||||||
|
|
|
|
|
|||||
| Non-GAAP net income |
$ | 346 | $ | 391 | ||||
|
|
|
|
|
|||||
| Non-GAAP net income attributable to common stockholders |
$ | 346 | $ | 90 | ||||
|
|
|
|
|
|||||
| Non-GAAP net income per share attributable to common stockholders: |
||||||||
| Basic |
$ | 0.01 | $ | 0.02 | ||||
|
|
|
|
|
|||||
| Diluted |
$ | 0.01 | $ | 0.02 | ||||
|
|
|
|
|
|||||
| Weighted average shares used in computing non-GAAP net income per share attributable to common stockholders |
||||||||
| Basic |
31,494 | 5,260 | ||||||
|
|
|
|
|
|||||
| Diluted |
35,317 | 25,140 | ||||||
|
|
|
|
|
|||||
Qualys, Inc.
NET INCOME (LOSS) PER SHARE ATTRIBUTABLE TO COMMON STOCKHOLDERS
(Unaudited)
(in thousands, except per share data)
| Three Months Ended March 31, |
||||||||
| 2013 | 2012 | |||||||
| Numerator: |
||||||||
| Net loss |
$ | (603 | ) | $ | (285 | ) | ||
|
|
|
|
|
|||||
| Denominator: |
||||||||
| Weighted-average shares used in computing net loss per share attributable to common stockholders—basic |
31,494 | 5,260 | ||||||
|
|
|
|
|
|||||
| Weighted-average shares used in computing net loss per share attributable to common stockholders—diluted |
31,494 | 5,260 | ||||||
|
|
|
|
|
|||||
| Net loss per share attributable to common stockholders |
||||||||
| Basic |
$ | (0.02 | ) | $ | (0.05 | ) | ||
|
|
|
|
|
|||||
| Diluted |
$ | (0.02 | ) | $ | (0.05 | ) | ||
|
|
|
|
|
|||||