Form 8-K

 

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

 

FORM 8-K

 

 

CURRENT REPORT

Pursuant to Section 13 or 15(d)

of The Securities Exchange Act of 1934

Date of Report (Date of earliest event reported)

October 25, 2018

 

 

Qualys, Inc.

(Exact name of registrant as specified in its charter)

 

 

 

Delaware   001-35662   77-0534145

(State or other jurisdiction

of incorporation)

 

(Commission

File Number)

 

(IRS Employer

Identification No.)

919 East Hillsdale Boulevard

Foster City, California 94404

(Address of principal executive offices, including zip code)

(650) 801-6100

(Registrant’s telephone number, including area code)

 

    

(Former name or former address, if changed since last report)

 

 

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions (see General Instruction A.2):

 

Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

 

Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

 

Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))

 

Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (17 CFR §230.405) or Rule 12b-2 of the Securities Exchange Act of 1934 (17 CFR §240.12b-2).

Emerging growth company  ☐

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.  ☐

 

 

 


Item 2.02

Results of Operations and Financial Condition.

On October 30, 2018, Qualys, Inc. (“Qualys” or the “Company”) issued a press release announcing its financial results for the quarter ended September 30, 2018. In the press release, Qualys also announced that it will hold a conference call on October 30, 2018, to discuss its financial results for the quarter ended September 30, 2018. The full text of the press release is attached hereto as Exhibit 99.1 and is incorporated herein by reference.

This information is intended to be furnished under Item 2.02 of Form 8-K, “Results of Operations and Financial Condition” and shall not be deemed “filed” for purposes of Section 18 of the Securities Exchange Act of 1934, as amended (the “Exchange Act”), or incorporated by reference in any filing under the Securities Act of 1933, as amended, or the Exchange Act, except as shall be expressly set forth by specific reference in such a filing.

 

Item 5.02

Departure of Directors or Certain Officers; Election of Directors; Appointment of Certain Officers; Compensatory Arrangements of Certain Officers.

Appointment of Director

On October 25, 2018, the Board of Directors of the Company (the “Board”) appointed Patricia Hatter to serve on the Board as a Class II director. Ms. Hatter will serve on the Board until the Company’s 2020 annual meeting of stockholders or until her successor is duly elected and qualified. In addition, Ms. Hatter was appointed as a member of the compensation committee of the Board and as a member of the nominating and governance committee of the Board, effective immediately.

Ms. Hatter, age 56, has served as a strategic advisor to various private companies since July 2017. Previously, Ms. Hatter served as the General Manager and Senior Vice President – Services, and Interim Chief Information Officer of McAfee, LLC, a global computer security software company, from January 2016 to July 2017. Ms. Hatter also served as Chief Information Officer – Intel Security and General Manager – Security & Software, of Intel Corporation, a leader in the semiconductor industry, from June 2015 to January 2016, and as Chief Information Officer and Senior Vice President – Operations, of McAfee, LLC from October 2010 to June 2015. Ms. Hatter also currently serves as a member of the Board of Directors of Barrick Gold Corporation, the largest gold mining company in the world. Ms. Hatter holds a B.S. and a M.S. in mechanical engineering from Carnegie Mellon University.

Ms. Hatter will be compensated for her service on the Board in accordance with the Company’s standard compensation policy for non-employee directors, the terms of which were described in the Company’s proxy statement for its 2018 annual meeting of stockholders.

In addition, Ms. Hatter will enter into the Company’s standard form of indemnification agreement, a copy of which was previously filed on August 10, 2012 as Exhibit 10.10 to the Company’s Registration Statement on Form S-1 (File No. 333-182027).

There is no arrangement or understanding between Ms. Hatter and any other persons pursuant to which Ms. Hatter was elected as a director. In addition, Ms. Hatter is not a party to any transaction, or series of transactions, required to be disclosed pursuant to Item 404(a) of Regulation S-K.


Item 9.01

Financial Statements and Exhibits.

(d) Exhibits.

 

Exhibit
No.

  

Description

99.1    Press release issued by Qualys, Inc. dated October 30, 2018.


SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

 

  QUALYS, INC.
By:  

/s/ Philippe F. Courtot

 

Philippe F. Courtot

Chairman, President and Chief Executive Officer

Date: October 30, 2018

EX-99.1

Exhibit 99.1

 

LOGO

Qualys Announces Third Quarter 2018 Financial Results

Revenue Growth of 20.5% Year-Over-Year

GAAP EPS: $0.56; Non-GAAP EPS: $0.49

Raises 2018 GAAP EPS Guidance to $1.19-$1.21

Raises 2018 Non-GAAP EPS Guidance to $1.62-$1.64

Acquired Layered Insight, a Pioneer in Container-Native

Application Protection

Announces Additional $100 Million 2-Year Share Repurchase Program

Foster City, Calif., – Oct. 30, 2018 – Qualys, Inc. (NASDAQ: QLYS), a pioneer and leading provider of cloud-based security and compliance solutions, today announced financial results for the third quarter ended September 30, 2018. For the quarter, the Company reported revenues of $71.7 million, net income under Generally Accepted Accounting Principles (“GAAP”) of $23.5 million, non-GAAP net income of $20.7 million, Adjusted EBITDA of $31.9 million, GAAP earnings per diluted share of $0.56, and non-GAAP earnings per diluted share of $0.49.

“Our outperformance on third quarter results reflects our strong competitive position as a leading cloud platform for security and compliance solutions. The Qualys Cloud platform is now strategic to our customers as they seek to both consolidate vendors and accelerate their migration of workloads to the cloud. With our IT asset management (ITAM) application expected to go into general availability this quarter, our platform unifies IT, security and compliance in a single-pane-of-glass view with two-second visibility across on-premises assets, endpoints, clouds, and soon, mobile, OT and IOT environments. You will find at www.qualys.com/visibility a short video that shows our Cloud Platform in action,” said Philippe Courtot, chairman and CEO of Qualys.

“We’re also delighted to announce the acquisition of Layered Insight, which is highly strategic because we believe that our integrated solution will be at the forefront of container security. With a highly scalable architecture, Layered Insight adds run-time capabilities and automated enforcement to our current Container Security solution and makes it an ideal solution for Intelligent Edge and serverless Container-as-a-Service (CaaS) deployments like AWS Fargate, which is quickly becoming the future of containers like IaaS and PaaS.”

“Furthermore, we are pleased to announce an increase in our share repurchase program, which reflects our commitment to minimize dilution and our belief in the inherent profitability of our Cloud model to continue growing shareholder value.”

Third Quarter 2018 Financial Highlights

Revenues: Revenues for the third quarter of 2018 increased by 20.5% to $71.7 million compared to $59.5 million for the same quarter in 2017.

 

1


Gross Profit: GAAP gross profit for the third quarter of 2018 increased by 18% to $55.1 million compared to $46.8 million for the same quarter in 2017. GAAP gross margin percentage was 77% for the third quarter of 2018 compared to 79% for the same quarter in 2017. Non-GAAP gross profit for the third quarter of 2018 increased by 19% to $56.6 million compared to $47.4 million for the same quarter in 2017. Non-GAAP gross margin percentage was 79% for the third quarter of 2018 compared to 80% for the same quarter in 2017.

Operating Income: GAAP operating income for the third quarter of 2018 increased by 67% to $18.1 million compared to $10.8 million for the same quarter in 2017. As a percentage of revenues, GAAP operating income was 25% for the third quarter of 2018 compared to 18% for the same quarter in 2017. Non-GAAP operating income for the third quarter of 2018 increased by 38% to $25.8 million compared to $18.7 million for the same quarter in 2017. As a percentage of revenues, non-GAAP operating income was 36% for the third quarter of 2018 compared to 31% for the same quarter in 2017.

Net Income: GAAP net income for the third quarter of 2018 was $23.5 million, or $0.56 per diluted share, compared to $8.5 million, or $0.21 per diluted share, for the same quarter in 2017. Non-GAAP net income for the third quarter of 2018 was $20.7 million, or $0.49 per diluted share, compared to non-GAAP net income of $12.4 million, or $0.31 per diluted share, for the same quarter in 2017.

Adjusted EBITDA: Adjusted EBITDA (a non-GAAP financial measure) for the third quarter of 2018 increased by 34% to $31.9 million compared to $23.9 million for the same quarter in 2017. As a percentage of revenues, Adjusted EBITDA was 45% for the third quarter of 2018 compared to 40% for the same quarter in 2017.

Operating Cash Flow: Operating cash flow for the third quarter of 2018 declined by 4% to $31.6 million compared to $32.8 million for the same quarter in 2017. As a percentage of revenues, operating cash flow was 44% for the third quarter of 2018 compared to 55% for the same quarter in 2017.

Adoption of the new revenue recognition standard (ASC 606): ASC 606 resulted in the Company being required to capitalize commission expenses relating to new and upsell business and amortizing the expense over 5 years effective January 1, 2018. Without the adoption of ASC 606, commission expenses would have been $0.5 million higher in the third quarter of 2018.

Third Quarter 2018 Business Highlights

Select New Customers:

 

   

Department of Homeland Security, Saudi Information Technology Company, Lombard Odier, N M Rothschild & Sons, CEMEX Central, SA de CV, Aristocrat Technologies, Gamesa, Intuitive Surgical, Dallas-Fort Worth International Airport, Pure Storage.

Business Highlights:

At Black Hat USA 2018, Qualys:

 

   

Showcased Passive Network Sensor (PNS) and Cloud App, which significantly expand the power of the Qualys Cloud Platform by natively integrating network analysis (deep packet inspection) to provide complete IT visibility at scale and real-time data correlation, while drastically reducing cost and complexity when compared to existing enterprise solutions.

 

2


   

Announced that IBM X-Force Red will deploy the Qualys Cloud Agent and Qualys Cloud Apps into client environments across the globe as part of its X-Force Red Vulnerability Management Services (VMS), helping to identify, prioritize and remediate clients’ most critical vulnerabilities.

 

   

Unveiled a new Out-of-Band Configuration Assessment (OCA) sensor and Cloud App that allows customers to achieve complete visibility of all known IT infrastructure by pushing vulnerability and configuration data to the Qualys Cloud Platform from systems that are otherwise difficult or impossible to assess.

At Microsoft Ignite 2018, Qualys:

 

   

Introduced a new integration with Microsoft Azure Stack that provides Azure customers a single-pane view of the security and compliance posture across Azure infrastructure and user workloads, and allows customers using Azure’s hybrid cloud model to easily detect and identify vulnerable systems and applications across workloads deployed in Azure and Azure Stack.

 

   

Released new functionality to Cloud Security Assessment (CSA) that continuously monitors and assesses Azure workloads for compliance with the CIS (Center for Internet Security) Microsoft Azure Foundations Benchmark, helping organizations leveraging Azure to build security into DevOps initiatives.

 

   

Announced the Healthcare Cloud Security Stack (HCSS), a new joint solution with Trend Micro and XentIT that allows healthcare entities to build security into their data-driven healthcare decision-making applications as they migrate workloads to Microsoft Azure.

Additionally:

 

   

Announced Qualys Consulting Edition, a comprehensive offering for consultants, security consulting organizations and managed service providers (MSPs) that brings them the power and scale of the Qualys Cloud Platform in an easy-to-deploy, easy-to-use and cost-effective solution.

 

   

Announced that Qualys’ ranking on the SaaS 1000 list of fast-growing Software as a Service companies had significantly risen to #222 in Q2 from its #309 ranking in Q1.

Financial Performance Outlook

Fourth Quarter 2018 Guidance: Management expects revenues for the fourth quarter of 2018 to be in the range of $73.7 million to $74.5 million, representing 17% to 18% growth over the same quarter in 2017. GAAP net income per diluted share is expected to be in the range of $0.17 to $0.19, which assumes an effective income tax rate of 26%. Non-GAAP net income per diluted share is expected to be in the range of $0.39 to $0.41, which assumes an effective non-GAAP income tax rate of 23%. Fourth quarter 2018 EPS estimates are based on approximately 41.9 million weighted average diluted shares outstanding for the quarter.

Full Year 2018 Guidance: Management now expects revenues for the full year 2018 to be in the range of $278.4 million to $279.2 million, up from the previous guidance range of $278.0 million to $279.2 million. Expected growth over the full year 2017 is 21%. GAAP net income per diluted share is now expected to be in the range of $1.19 to $1.21, which assumes an effective income tax rate of 1%, up from the previous guidance range of $0.84 to $0.88. Non-GAAP net income per diluted share is now expected to be in the range of $1.62 to $1.64, which assumes an effective income tax rate of 23%, up from the previous guidance range of $1.46 to $1.50. Full year 2018 EPS estimates are based on approximately 42.0 million weighted average diluted shares outstanding.

 

3


Investor Conference Call

Qualys will host a conference call and live webcast to discuss its third quarter financial results at 5:00 p.m. Eastern Time (2:00 p.m. Pacific Time) on Tuesday, Oct. 30, 2018. To access the conference call, dial (877) 881-2609 in the U.S. or (970) 315-0463 for international participants with conference ID # 8038468. The live webcast of Qualys’ earnings conference call, investor presentation, and prepared remarks can also be accessed at https://investor.qualys.com/events.cfm. A replay of the conference call will be available through the same webcast link following the end of the call.

Investor Contact

Natasha Asar

Investor Relations

(650) 801-6172

ir@qualys.com

About Qualys, Inc.

Qualys, Inc. (NASDAQ: QLYS) is a pioneer and leading provider of cloud-based security and compliance solutions with over 10,300 customers in more than 130 countries, including a majority of each of the Forbes Global 100 and Fortune 100. Qualys helps organizations streamline and consolidate their security and compliance solutions in a single platform and build security into digital transformation initiatives for greater agility, better business outcomes and substantial cost savings. The Qualys Cloud Platform and its integrated Cloud Apps deliver businesses critical security intelligence continuously, enabling them to automate the full spectrum of auditing, compliance and protection for IT systems and web applications on premises, on endpoints and elastic clouds. Founded in 1999 as one of the first SaaS security companies, Qualys has established strategic partnerships with leading managed service providers and consulting organizations including Accenture, BT, Cognizant Technology Solutions, Deutsche Telekom, DXC Technology, Fujitsu, HCL Technologies, IBM, Infosys, NTT, Optiv, SecureWorks, Tata Communications, Verizon and Wipro. The company is also a founding member of the Cloud Security Alliance. For more information, please visit www.qualys.com.

Qualys and the Qualys logo are proprietary trademarks of Qualys, Inc. All other products or names may be trademarks of their respective companies.

Legal Notice Regarding Forward-Looking Statements

This press release contains forward-looking statements within the meaning of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934. Forward-looking statements generally relate to future events or our future financial or operating performance. Forward-looking statements in this press release include, but are not limited to, statements related to: our expectations regarding our IT asset management application; the capabilities of our platform; the related benefits of our new strategic acquisition; our belief in the inherent profitability of our cloud model to continue growing shareholder value; our strategy and our business model and our ability to execute such strategy; our guidance for revenues, GAAP EPS and non-GAAP EPS for the fourth quarter and full year 2018, and our expectations for the number of weighted average diluted shares outstanding and effective income tax rate for the fourth quarter and full year 2018. Our

 

4


expectations and beliefs regarding these matters may not materialize, and actual results in future periods are subject to risks and uncertainties that could cause actual results to differ materially from those projected. These risks include our ability to continue to develop platform capabilities and solutions; the ability of our platform and solutions to perform as intended; customer acceptance and purchase of our existing solutions and new solutions; real or perceived defects, errors or vulnerabilities in our products or services; our ability to retain existing customers and generate new customers; the budgeting cycles, seasonal buying patterns and length of our sales cycle; our ability to manage costs as we increase our customer base and the number of our platform solutions; the market for cloud solutions for IT security and compliance not increasing at the rate we expect; competition from other products and services; fluctuations in currency exchange rates, unexpected fluctuations in our effective tax rate on a GAAP and non-GAAP basis, our ability to effectively manage our rapid growth and our ability to anticipate future market needs and opportunities; any unanticipated accounting charges; and general market, political, economic and business conditions in the United States as well as globally. The forward-looking statements contained in this press release are also subject to other risks and uncertainties, including those more fully described in our filings with the Securities and Exchange Commission, including our Quarterly Report on Form 10-Q for the quarter ended June 30, 2018, filed with the Securities and Exchange Commission on August 2, 2018.

The forward-looking statements in this press release are based on information available to Qualys as of the date hereof, and Qualys disclaims any obligation to update any forward-looking statements, except as required by law.

Non-GAAP Financial Measures

In addition to reporting financial results in accordance with generally accepted accounting principles, or GAAP, Qualys monitors operating measures of non-GAAP gross profit, non-GAAP gross margin, non-GAAP operating expenses, non-GAAP operating income, non-GAAP net income, non-GAAP net income per diluted share and Adjusted EBITDA. In computing these non-GAAP financial measures, Qualys excludes the effects of stock-based compensation expense, non-recurring expenses and acquisition-related expenses that do not reflect ongoing costs of operating the business. Qualys also monitors Adjusted EBITDA (defined as earnings before interest, taxes, depreciation, amortization, stock-based compensation, other (income) expense, net, non-recurring expenses, and acquisition-related expenses that do not reflect ongoing costs of operating the business). Qualys believes that these non-GAAP operating metrics help illustrate underlying trends in its business that could otherwise be masked by the effect of the income or expenses, as well as the related tax effects, that are excluded in non-GAAP gross profit, non-GAAP gross margin, non-GAAP operating expenses, non-GAAP operating income, non-GAAP net income, non-GAAP net income per diluted share and Adjusted EBITDA.

Furthermore, Qualys uses these operating measures to establish budgets and operational goals for managing its business and evaluating its performance. Qualys believes that non-GAAP gross profit, non-GAAP gross margin, non-GAAP operating expenses, non-GAAP operating income, non-GAAP net income, non-GAAP net income per diluted share, and Adjusted EBITDA provide additional tools for investors to use in comparing its recurring core business operating results over multiple periods with other companies in its industry. Non-GAAP net income and non-GAAP net income per diluted share for the three months ended September 30, 2018 excludes $0.8 million of amortization of intangibles from acquisitions of Nevis Networks, NetWatcher and 1Mobility and $0.04 million of compensation expense from the acquisition of NetWatcher that do not reflect ongoing costs of operating the business.

 

5


Qualys has not reconciled non-GAAP net income per diluted share guidance to GAAP net income per diluted share because Qualys does not provide guidance on the various reconciling cash and non-cash items between GAAP net income and non-GAAP net income (i.e., stock-based compensation and non-recurring expenses). The actual dollar amount of reconciling items in the fourth quarter and full year 2018 is likely to have a significant impact on the Company’s GAAP net income per diluted share in the fourth quarter and full year 2018. Accordingly, a reconciliation of the non-GAAP net income per diluted share guidance to the GAAP net income per diluted share guidance is not available without unreasonable effort.

In order to provide a more complete picture of recurring core operating business results, the Company’s non-GAAP net income and non-GAAP net income per diluted share include tax adjustments required to achieve the effective tax rate on a non-GAAP basis, which could differ from the GAAP effective tax rate. The Company believes its estimated non-GAAP effective tax rate of 23% in 2018 is a reasonable estimate under its global operating structure. The Company intends to re-evaluate the non-GAAP effective tax rate on an annual basis. However, it may adjust this rate during the year to take into account events or trends that it believes materially impact the estimated annual rate. The non-GAAP effective tax rate could be subject to change for a number of reasons, including but not limited to, significant changes resulting from tax legislation, material changes in geographic mix of revenues and expenses and other significant events.

The presentation of this non-GAAP financial information is not intended to be considered in isolation or as a substitute for results prepared in accordance with GAAP. A reconciliation of the non-GAAP financial measures discussed in this press release to the most directly comparable GAAP financial measures is included with the financial statements contained in this press release. Management uses both GAAP and non-GAAP information in evaluating and operating its business internally and as such has determined that it is important to provide this information to investors.

 

6


Qualys, Inc.

CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS

(Unaudited)

(in thousands, except per share data)

 

     Three Months Ended
September 30,
    Nine Months Ended
September 30,
 
     2018     2017     2018     2017  

Revenues

   $ 71,658     $ 59,490     $ 204,689     $ 167,913  

Cost of revenues (1)

     16,511       12,728       48,660       37,175  
  

 

 

   

 

 

   

 

 

   

 

 

 

Gross profit

     55,147       46,762       156,029       130,738  

Operating expenses:

        

Research and development (1)

     12,501       10,892       38,182       31,240  

Sales and marketing (1)

     15,489       15,475       50,698       46,872  

General and administrative (1)

     9,040       9,546       29,731       25,112  
  

 

 

   

 

 

   

 

 

   

 

 

 

Total operating expenses

     37,030       35,913       118,611       103,224  
  

 

 

   

 

 

   

 

 

   

 

 

 

Income from operations

     18,117       10,849       37,418       27,514  

Other income (expense), net:

        

Interest expense

     (35           (112     (3

Interest income

     1,651       753       4,193       1,775  

Other expense, net

     (500     (82     (836     (288
  

 

 

   

 

 

   

 

 

   

 

 

 

Total other income, net

     1,116       671       3,245       1,484  
  

 

 

   

 

 

   

 

 

   

 

 

 

Income before income taxes

     19,233       11,520       40,663       28,998  

(Benefit from) provision for income taxes

     (4,236     3,068       (2,241     (8,586
  

 

 

   

 

 

   

 

 

   

 

 

 

Net income

   $ 23,469     $ 8,452     $ 42,904     $ 37,584  
  

 

 

   

 

 

   

 

 

   

 

 

 

Net income per share:

        

Basic

   $ 0.60     $ 0.22     $ 1.10     $ 1.01  
  

 

 

   

 

 

   

 

 

   

 

 

 

Diluted

   $ 0.56     $ 0.21     $ 1.02     $ 0.95  
  

 

 

   

 

 

   

 

 

   

 

 

 

Weighted average shares used in computing net income per share:

        

Basic

     39,170       37,703       38,907       37,162  
  

 

 

   

 

 

   

 

 

   

 

 

 

Diluted

     42,197       40,299       42,113       39,601  
  

 

 

   

 

 

   

 

 

   

 

 

 

 

(1)     Includes stock-based compensation as follows:

        

Cost of revenues

   $ 625     $ 532     $ 1,888     $ 1,569  

Research and development

     1,937       1,503       5,754       4,229  

Sales and marketing

     1,163       1,231       3,669       3,444  

General and administrative

     3,033       4,477       11,361       9,280  
  

 

 

   

 

 

   

 

 

   

 

 

 

Total stock-based compensation

   $ 6,758     $ 7,743     $ 22,672     $ 18,522  
  

 

 

   

 

 

   

 

 

   

 

 

 

 

7


Qualys, Inc.

CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME

(Unaudited)

(in thousands)

 

                                                   
     Three Months Ended
September 30,
     Nine Months Ended
September 30,
 
     2018     2017      2018     2017  

Net income

   $ 23,469     $ 8,452      $ 42,904     $ 37,584  

Available-for-sale marketable securities:

         

Change in net unrealized (loss) gain, net of tax

     (85     103        (427     32  

Reclassification adjustment for net realized gain included in net income, net of tax

     154       12        249       4  
  

 

 

   

 

 

    

 

 

   

 

 

 

Other comprehensive income (loss), net of tax

     69       115        (178     36  
  

 

 

   

 

 

    

 

 

   

 

 

 

Comprehensive income

   $ 23,538     $ 8,567      $ 42,726     $ 37,620  
  

 

 

   

 

 

    

 

 

   

 

 

 

 

8


Qualys, Inc.

CONDENSED CONSOLIDATED BALANCE SHEETS

(Unaudited)

(in thousands)

 

     September 30,
2018
    December 31,
2017
 

Assets

    

Current assets:

    

Cash and cash equivalents

   $ 97,964     $ 86,591  

Short-term marketable securities

     228,542       201,823  

Accounts receivable, net

     58,612       64,412  

Prepaid expenses and other current assets

     16,623       16,524  
  

 

 

   

 

 

 

Total current assets

     401,741       369,350  

Long-term marketable securities

     64,103       67,224  

Property and equipment, net

     64,503       58,557  

Deferred tax assets, net

     28,248       25,066  

Intangible assets, net

     13,741       12,401  

Long-term investment

     2,500        

Goodwill

     1,849       1,549  

Restricted cash

     1,200       1,200  

Other noncurrent assets

     8,115       2,178  
  

 

 

   

 

 

 

Total assets

   $ 586,000     $ 537,525  
  

 

 

   

 

 

 

Liabilities and Stockholders’ Equity

    

Current liabilities:

    

Accounts payable

   $ 4,723     $ 1,144  

Accrued liabilities

     23,208       21,444  

Deferred revenues, current

     155,115       143,186  
  

 

 

   

 

 

 

Total current liabilities

     183,046       165,774  

Deferred revenues, noncurrent

     17,558       17,136  

Other noncurrent liabilities

     11,256       11,071  
  

 

 

   

 

 

 

Total liabilities

     211,860       193,981  

Stockholders’ equity:

    

Common stock

     39       39  

Additional paid-in capital

     329,045       304,155  

Accumulated other comprehensive loss

     (752     (574

Retained earnings

     45,808       39,924  
  

 

 

   

 

 

 

Total stockholders’ equity

     374,140       343,544  
  

 

 

   

 

 

 

Total liabilities and stockholders’ equity

   $ 586,000     $ 537,525  
  

 

 

   

 

 

 

 

9


Qualys, Inc.

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

(Unaudited)

(in thousands)

 

     Nine Months Ended
September 30,
 
     2018     2017  

Cash flows from operating activities:

    

Net income

   $ 42,904     $ 37,584  

Adjustments to reconcile net income to net cash provided by operating activities:

    

Depreciation and amortization expense

     21,224       15,054  

Bad debt expense

           353  

Loss on disposal of property and equipment

     31       3  

Stock-based compensation

     22,672       18,522  

Amortization of premiums and accretion of discounts on marketable securities

     (586     1,155  

Deferred income taxes

     (4,024     (17,631

Excess tax benefits included in deferred tax assets

           7,880  

Changes in operating assets and liabilities:

    

Accounts receivable

     5,800       317  

Prepaid expenses and other assets

     (5,733     (405

Accounts payable

     182       (706

Accrued liabilities

     5,803       747  

Deferred revenues

     12,351       17,716  

Other noncurrent liabilities

     (1,804     1,190  
  

 

 

   

 

 

 

Net cash provided by operating activities

     98,820       81,779  
  

 

 

   

 

 

 

Cash flows from investing activities:

    

Purchases of marketable securities

     (242,056     (198,866

Sales and maturities of marketable securities

     218,865       148,025  

Purchases of property and equipment

     (19,496     (26,612

Business acquisitions

     (3,359     (5,753

Purchase of privately-held investment

     (2,500      
  

 

 

   

 

 

 

Net cash used in investing activities

     (48,546     (83,206
  

 

 

   

 

 

 

Cash flows from financing activities:

    

Proceeds from exercise of stock options

     20,896       22,778  

Payments for taxes related to employee net share settlement of equity awards

     (12,010     (17,571

Principal payments under capital lease obligations

     (1,203      

Repurchase of common stock

     (46,542      
  

 

 

   

 

 

 

Net cash (used in) provided by financing activities

     (38,859     5,207  
  

 

 

   

 

 

 

Effect of exchange rate changes on cash and cash equivalents

     (42      
  

 

 

   

 

 

 

Net increase in cash, cash equivalents and restricted cash

     11,373       3,780  

Cash, cash equivalents and restricted cash at beginning of period

     87,791       87,937  
  

 

 

   

 

 

 

Cash, cash equivalents and restricted cash at end of period

   $ 99,164     $ 91,717  
  

 

 

   

 

 

 

 

10


Qualys, Inc.

RECONCILIATION OF NON-GAAP DISCLOSURES

EBITDA AND ADJUSTED EBITDA

(Unaudited)

(in thousands)

 

     Three Months Ended
September 30,
    Nine Months Ended
September 30,
 
     2018     2017     2018     2017  

Net income

   $ 23,469     $ 8,452     $ 42,904     $ 37,584  

Depreciation and amortization of property and equipment

     6,110       5,098       18,862       14,662  

Amortization of intangible assets

     864       173       2,361       392  

Interest expense

     35             112       3  

(Benefit from) provision for income taxes

     (4,236     3,068       (2,241     (8,586
  

 

 

   

 

 

   

 

 

   

 

 

 

EBITDA

     26,242       16,791       61,998       44,055  

Stock-based compensation

     6,758       7,743       22,672       18,522  

Other expense, net

     (1,151     (671     (3,357     (1,487

Acquisition-related expense

     38             1,926        
  

 

 

   

 

 

   

 

 

   

 

 

 

Adjusted EBITDA

   $ 31,887     $ 23,863     $ 83,239     $ 61,090  
  

 

 

   

 

 

   

 

 

   

 

 

 

 

11


Qualys, Inc.

RECONCILIATION OF NON-GAAP DISCLOSURES

(Unaudited)

(in thousands, except per share data)

 

                                                           
     Three Months Ended
September 30,
    Nine Months Ended
September 30,
 
     2018     2017     2018     2017  

GAAP Cost of revenues

   $ 16,511     $ 12,728     $ 48,660     $ 37,175  

Less: Stock-based compensation

     (625     (532     (1,888     (1,569

Less: Intangible asset amortization (1)

     (839     (86     (2,286     (86
  

 

 

   

 

 

   

 

 

   

 

 

 

Non-GAAP Cost of revenues

   $ 15,047     $ 12,110     $ 44,486     $ 35,520  
  

 

 

   

 

 

   

 

 

   

 

 

 

GAAP Gross profit

   $ 55,147     $ 46,762     $ 156,029     $ 130,738  

Plus: Stock-based compensation

     625       532       1,888       1,569  

Plus: Intangible asset amortization (1)

     839       86       2,286       86  
  

 

 

   

 

 

   

 

 

   

 

 

 

Non-GAAP Gross profit

   $ 56,611     $ 47,380     $ 160,203     $ 132,393  
  

 

 

   

 

 

   

 

 

   

 

 

 

GAAP Research and development

   $ 12,501     $ 10,892     $ 38,182     $ 31,240  

Less: Stock-based compensation

     (1,937     (1,503     (5,754     (4,229

Less: Acquisition-related expense (2)

     (38           (124      
  

 

 

   

 

 

   

 

 

   

 

 

 

Non-GAAP Research and development

   $ 10,526     $ 9,389     $ 32,304     $ 27,011  
  

 

 

   

 

 

   

 

 

   

 

 

 

GAAP Sales and marketing

   $ 15,489     $ 15,475     $ 50,698     $ 46,872  

Less: Stock-based compensation

     (1,163     (1,231     (3,669     (3,444

Less: Acquisition-related expense (2)

                 (1,802      
  

 

 

   

 

 

   

 

 

   

 

 

 

Non-GAAP Sales and marketing

   $ 14,326     $ 14,244     $ 45,227     $ 43,428  
  

 

 

   

 

 

   

 

 

   

 

 

 

GAAP General and administrative

   $ 9,040     $ 9,546     $ 29,731     $ 25,112  

Less: Stock-based compensation

     (3,033     (4,477     (11,361     (9,280
  

 

 

   

 

 

   

 

 

   

 

 

 

Non-GAAP General and administrative

   $ 6,007     $ 5,069     $ 18,370     $ 15,832  
  

 

 

   

 

 

   

 

 

   

 

 

 

GAAP Operating expenses

   $ 37,030     $ 35,913     $ 118,611     $ 103,224  

Less: Stock-based compensation

     (6,133     (7,211     (20,784     (16,953

Less: Acquisition-related expense (2)

     (38           (1,926      
  

 

 

   

 

 

   

 

 

   

 

 

 

Non-GAAP Operating expenses

   $ 30,859     $ 28,702     $ 95,901     $ 86,271  
  

 

 

   

 

 

   

 

 

   

 

 

 

GAAP Income from operations

   $ 18,117     $ 10,849     $ 37,418     $ 27,514  

Plus: Stock-based compensation

     6,758       7,743       22,672       18,522  

Plus: Intangible asset amortization (1)

     839       86       2,286       86  

Plus: Acquisition-related expense (2)

     38             1,926        
  

 

 

   

 

 

   

 

 

   

 

 

 

Non-GAAP Income from operations

   $ 25,752     $ 18,678     $ 64,302     $ 46,122  
  

 

 

   

 

 

   

 

 

   

 

 

 

GAAP Net income

   $ 23,469     $ 8,452     $ 42,904     $ 37,584  

Plus: Stock-based compensation

     6,758       7,743       22,672       18,522  

Plus: Intangible asset amortization (1)

     839       86       2,286       86  

Plus: Acquisition-related expense (2)

     38             1,926        

Less: Tax adjustment

     (10,417     (3,898     (17,777     (25,724
  

 

 

   

 

 

   

 

 

   

 

 

 

Non-GAAP Net income

   $ 20,687     $ 12,383     $ 52,011     $ 30,468  
  

 

 

   

 

 

   

 

 

   

 

 

 

Non-GAAP Net income per share:

        

Basic

   $ 0.53     $ 0.33     $ 1.34     $ 0.82  
  

 

 

   

 

 

   

 

 

   

 

 

 

Diluted

   $ 0.49     $ 0.31     $ 1.24     $ 0.77  
  

 

 

   

 

 

   

 

 

   

 

 

 

Weighted average shares used in non-GAAP net income per share:

        

Basic

     39,170       37,703       38,907       37,162  
  

 

 

   

 

 

   

 

 

   

 

 

 

Diluted

     42,197       40,299       42,113       39,601  
  

 

 

   

 

 

   

 

 

   

 

 

 

 

Note (1): Includes amortization of intangible assets from acquisitions of Nevis Networks, NetWatcher and 1Mobility.

Note (2): Relates to compensation expense from the acquisition of NetWatcher.

 

12


Qualys, Inc.

RECONCILIATION OF NON-GAAP DISCLOSURES

FREE CASH FLOWS

(Unaudited)

(in thousands)

 

     Nine Months Ended
September 30,
 
     2018     2017  

GAAP Cash flows provided by operating activities

   $ 98,820     $ 81,779  

Less:

    

Purchases of property and equipment

     (19,496     (26,612

Principal payments under capital lease obligations

     (1,203      
  

 

 

   

 

 

 

Non-GAAP Free cash flows

   $ 78,121     $ 55,167  
  

 

 

   

 

 

 

 

13